| Revenue | DKK 112,9B | -3% |
| EBITDA | DKK 2,7B | -19% |
| Net profit | DKK 180,2M | +369% |
| Total assets | DKK 26B | -11% |
| Equity | DKK 7,1B | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 120.120.388 | 150.091.068 | 117.000.646 | 112.923.453 |
| Staff expenses | -0 | -2.095.945 | -3.055.873 | -2.664.722 | -2.835.045 |
| EBITDA | -6 | 1.786.977 | 4.092.034 | 3.334.184 | 2.687.713 |
| Depreciation & amort. | -0 | -590.282 | -873.893 | -1.066.934 | -1.307.132 |
| EBIT | -6 | 1.196.695 | 3.218.141 | 2.267.250 | 1.380.581 |
| Net financials | 143.237 | 26.322 | -292.484 | -434.021 | -601.581 |
| Profit before tax | 143.231 | 1.223.017 | 2.925.657 | 1.499.178 | 666.786 |
| Tax | -1 | 236.603 | 517.772 | 317.968 | 105.943 |
| Net profit | 143.232 | 986.414 | 2.407.885 | -67.034 | 180.203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.646.677 | 29.022.533 | 29.600.857 | 29.267.599 | 26.016.092 |
| Equity | 1.646.671 | 6.151.736 | 8.020.362 | 7.479.821 | 7.090.491 |
| Long-term debt | 0 | 5.260.288 | 5.600.142 | 5.567.762 | 4.319.864 |
| Short-term debt | 6 | 17.563.444 | 15.951.346 | 16.206.743 | 14.598.841 |
| Total debt | 6 | 22.823.732 | 21.551.488 | 21.774.505 | 18.918.705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|