| Revenue | DKK 2,2M | — |
| EBITDA | DKK 382K | — |
| Net profit | DKK 230K | — |
| Total assets | DKK 512K | +173% |
| Equity | DKK 269K | +584% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | 0 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -87 |
| EBIT | -1 | 0 | 0 | 0 | 295 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 0 | 0 | 0 | 295 |
| Tax | -0 | -0 | -0 | -0 | 65 |
| Net profit | -1 | 0 | 0 | 0 | 230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39 | 39 | 39 | 187 | 512 |
| Equity | 39 | 39 | 39 | 39 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 0 | 0 | 148 | 177 |
| Total debt | 0 | 0 | 0 | 148 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ME Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Vipakorn Shafi | Chief Executive Officer | 0 companies |
| Mikkel Ehab Shafi | Management | 0 companies |