| Revenue | DKK 18,8M | +14% |
| EBITDA | DKK 2M | +141% |
| Net profit | DKK 1,2M | +246% |
| Total assets | DKK 10,1M | +20% |
| Equity | DKK 3,5M | +48% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9.823 | 14.739 | 16.558 | 18.829 |
| Staff expenses | -8.631 | -13.462 | -15.730 | -16.848 |
| EBITDA | 1.192 | 1.277 | 810 | 1.952 |
| Depreciation & amort. | -82 | -168 | -164 | -179 |
| EBIT | 1.110 | 1.110 | 646 | 1.773 |
| Net financials | -46 | -110 | -171 | -170 |
| Profit before tax | 1.064 | 999 | 475 | 1.603 |
| Tax | 240 | 232 | 121 | 378 |
| Net profit | 824 | 767 | 354 | 1.225 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.290 | 7.314 | 8.385 | 10.087 |
| Equity | 1.224 | 1.991 | 2.345 | 3.470 |
| Long-term debt | 0 | 0 | 600 | 935 |
| Short-term debt | 4.025 | 5.289 | 5.417 | 5.674 |
| Total debt | 4.025 | 5.289 | 6.017 | 6.609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SU Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ulrik Nymann Sørensen | Chief Executive Officer | 0 companies |
| Karsten Rene Nymann Sørensen | Board of Directors | 0 companies |
| Brian Sørensen | Chairman | 0 companies |