| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK -581K | +93% |
| Net profit | DKK -771K | +91% |
| Total assets | DKK 213,4M | +3% |
| Equity | DKK 198,9M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -18 | 1.767 | 1.630 | 1.564 |
| Staff expenses | -0 | -1.941 | -2.002 | -2.145 |
| EBITDA | -18 | -174 | -8.226 | -581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -18 | -174 | -8.226 | -581 |
| Net financials | -0 | -4 | -10 | -244 |
| Profit before tax | -18 | -177 | -8.236 | -825 |
| Tax | -0 | -0 | -43 | -54 |
| Net profit | -18 | -177 | -8.193 | -771 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 208.048 | 208.159 | 207.521 | 213.383 |
| Equity | 22 | 207.845 | 199.652 | 198.881 |
| Long-term debt | 208.000 | 0 | 1.204 | 14.048 |
| Short-term debt | 26 | 314 | 6.665 | 454 |
| Total debt | 208.026 | 314 | 7.869 | 14.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
OF Deputy | Deputy | 2024 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Erik Holmström | Management | 0 companies |
| Ole Fredrik Ingier | Deputy | 0 companies |
| Lars Hedal Nielsen | Chief Executive Officer | 0 companies |
| Eivind Roald | Chairman | 0 companies |
| Karl Fredrik Lund | Chairman | 0 companies |
| Jo Jemblie Leknes-Monssen | Board of Directors | 0 companies |
| Gustav Tore Henning Axelson | Board of Directors | 0 companies |