Riskpilot← Back to searchSign inGet full accessSemperCycle ApS
APSActiveCVR 42113107Aprilvej 31Energy recovery · NACE 3822Est. 20217 employees
Revenue 2025
DKK 1,7M
+37% vs 2024
EBITDA margin
-48.4%
-77% vs 2024
Equity ratio
37.3%
Financial strength
Net profit 2025
DKK -615K
-73% vs 2024
| Revenue | DKK 1,7M | +37% |
| EBITDA | DKK -816K | -77% |
| Net profit | DKK -615K | -73% |
| Total assets | DKK 10,4M | +59% |
| Equity | DKK 3,9M | -14% |
| Employees | 7 | — |
Legal name
SemperCycle ApS
CVR number
42113107
Legal form
Anpartsselskab
NACE code
3822 · Energy recovery
Founded
10. februar 2021
Share capital
DKK 49.775
Employees
7 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af ét medlem af bestyrelsen i forening med én direktør, eller af to medlemmer af bestyrelsen i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at udvikle, etablere og drive anlæg til omdannelse af affaldsfraktioner til genanvendelige produkter.
Address
Aprilvej 31
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -39 | 592 | 1.232 | 1.688 |
| Staff expenses | -0 | -889 | -1.692 | -2.504 |
| EBITDA | -39 | -297 | -460 | -816 |
| Depreciation & amort. | -8 | -15 | -16 | -28 |
| EBIT | -47 | -312 | -476 | -844 |
| Net financials | -0 | -22 | -14 | -17 |
| Profit before tax | -47 | -334 | -489 | -861 |
| Tax | -10 | -84 | -135 | -246 |
| Net profit | -37 | -250 | -355 | -615 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 68 | 3.103 | 6.535 | 10.407 |
| Equity | 3 | 2.128 | 4.498 | 3.883 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 718 | 1.194 | 5.928 |
| Total debt | 65 | 718 | 1.194 | 5.928 |
EBITDA margin
-48.4%
This company
15.8%
Market median
-406% vs market
20222025
Equity ratio
37.3%
This company
38.2%
Market median
+2% vs market
20222025
Return on equity
-15.8%
This company
18.4%
Market median
-186% vs market
20222025
Net profit margin
-36.5%
This company
8.1%
Market median
-551% vs market
20222025
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20222025
Debt / equity
1.68×
This company
0.62×
Market median
-171% vs market
20222025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-02-10 – 2022-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamyno Holding ApS | Company | 66.7% | 66.7% | 2023 |
The Footprint Fund I K/S | Company | 15.0% | 15.0% | 2023 |
FPF North-East HoldCo VIII ApS | Company | 15.0% | 15.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kamyno Holding ApS
SemperCycle ApS Board members of SemperCycle ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Kamyno Rasmussen | Management | 0 companies |
| Katarina Ammitzbøll | Board of Directors | 0 companies |
| Morten Schaldemose | Chairman | 0 companies |
| Phillip James Doolan | Board of Directors | 0 companies |