| Revenue | DKK -100K | -68% |
| EBITDA | DKK -288K | +38% |
| Net profit | DKK -554K | +12% |
| Total assets | DKK 1,2M | +36% |
| Equity | DKK -478K | -68% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -20 | -187 | -315 | -100 |
| Staff expenses | -0 | -30 | -146 | -188 |
| EBITDA | -20 | -217 | -462 | -288 |
| Depreciation & amort. | -5 | -86 | -114 | -200 |
| EBIT | -24 | -303 | -575 | -489 |
| Net financials | -0 | -28 | -52 | -65 |
| Profit before tax | -25 | -331 | -628 | -554 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -25 | -331 | -628 | -554 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21 | 338 | 911 | 1.240 |
| Equity | 15 | -16 | -284 | -478 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 354 | 1.195 | 1.718 |
| Total debt | 6 | 354 | 1.195 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EB1309 ApS | Company | 33.3% | 25.0% | 2025 |
RMP HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Jesper N. Jeppesen Holding ApS | Company | 20.0% | 20.0% | 2025 |
M. Damkiær Holding ApS | Company | 10.0% | 10.0% | 2025 |
Moto Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
HJARSØ HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Chief Executive Officer | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Mikkel Damkiær Pedersen | Board of Directors | 0 companies |
| Jesper Nykjær Jeppesen | Chairman | 0 companies |
| Joakim Harder Schytte | Board of Directors | 0 companies |