| Revenue | DKK -15K | -12% |
| EBITDA | DKK -15K | +12% |
| Net profit | DKK -208K | +82% |
| Total assets | DKK 66,6M | +5% |
| Equity | DKK -1,1M | +66% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -14 | -13 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -17 | -15 |
| Net financials | 10.652 | -13.285 | -1.129 | -193 |
| Profit before tax | 10.638 | -13.297 | -1.146 | -208 |
| Tax | -205 | -0 | -0 | -0 |
| Net profit | 10.843 | -13.297 | -1.146 | -208 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 77.629 | 63.039 | 63.179 | 66.635 |
| Equity | 11.243 | -2.055 | -3.201 | -1.086 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 66.387 | 65.094 | 66.380 | 67.721 |
| Total debt | 66.387 | 65.094 | 66.380 | 67.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISP Holding I ApS | Company | 90.0% | 90.0% | 2021 |
Frespa Holding A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Spangsberg | Chief Executive Officer | 0 companies |
| Michael Spangsberg | Chairman | 0 companies |
| Martin Hector | Board of Directors | 0 companies |