| Revenue | DKK 87,4M | +217% |
| EBITDA | DKK 15,8M | +386% |
| Net profit | DKK 4,2M | +216% |
| Total assets | DKK 342,8M | +828% |
| Equity | DKK 5,6M | +307% |
| Employees | 258 | — |
| Item | 2022 | 2023 |
|---|---|---|
| Revenue | 27.518 | 87.352 |
| Staff expenses | -24.258 | -71.509 |
| EBITDA | 3.260 | 15.842 |
| Depreciation & amort. | -1.351 | -7.278 |
| EBIT | 1.909 | 8.565 |
| Net financials | -208 | -3.160 |
| Profit before tax | 1.701 | 5.405 |
| Tax | 375 | 1.210 |
| Net profit | 1.326 | 4.195 |
| Item | 2022 | 2023 |
|---|---|---|
| Total assets | 36.936 | 342.768 |
| Equity | 1.366 | 5.561 |
| Long-term debt | 3.568 | 106.827 |
| Short-term debt | 31.627 | 228.296 |
| Total debt | 35.195 | 335.123 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BV Management | Management | 2021 – 2024 |
PØ Management | Management | 2021 – 2021 |
FB Management | Management | 2022 – 2024 |
RB Management | Management | 2021 – 2024 |
TB Management | Management | 2021 – 2021 |
KB Management | Management | 2021 – 2021 |
TJ Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vestergaard | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| Frank Brauner Sejersen | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |