| Revenue | DKK 13,2M | +41% |
| EBITDA | DKK 1,9M | -3% |
| Net profit | DKK 877K | +11% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 3,1M | +2006% |
| Employees | 21 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 10.905 | 8.009 | 9.370 | 13.181 |
| Staff expenses | -12.560 | -8.266 | -7.443 | -11.307 |
| EBITDA | -1.656 | -258 | 1.928 | 1.873 |
| Depreciation & amort. | -349 | -313 | -251 | -189 |
| EBIT | -2.005 | -571 | 1.676 | 1.684 |
| Net financials | -612 | -707 | -651 | -543 |
| Profit before tax | -2.616 | -1.278 | 1.025 | 1.141 |
| Tax | -573 | -267 | 235 | 264 |
| Net profit | -2.043 | -1.011 | 790 | 877 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 15.897 | 15.505 | 14.201 | 13.971 |
| Equity | -443 | -954 | -163 | 3.114 |
| Long-term debt | 8.543 | 8.018 | 5.774 | 2.006 |
| Short-term debt | 7.798 | 8.441 | 8.540 | 8.695 |
| Total debt | 16.340 | 16.459 | 14.314 | 10.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RP HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
PRIMA-VENT A/S | Company | 20.0% | 20.0% | 2024 |
J.H.L. INVEST ApS | Company | 20.0% | 20.0% | 2023 |
AQUITAS ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hvidt Larsson | Chief Executive Officer | 0 companies |
| Allan Jørgensen | Founder | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Erik Friis Junge | Board of Directors | 0 companies |
| Kenneth Bisbjerg Lee | Chairman | 0 companies |
| René Junker Povlsen | Board of Directors | 0 companies |