| Revenue | DKK 835K | +45% |
| EBITDA | DKK 800K | +39% |
| Net profit | DKK 204K | +235% |
| Total assets | DKK 12,4M | +9% |
| Equity | DKK 934K | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 220 | 296 | 665 | 577 | 835 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 |
| EBITDA | 220 | 296 | 665 | 577 | 800 |
| Depreciation & amort. | -37 | -103 | -127 | -134 | -139 |
| EBIT | 182 | 193 | 538 | 443 | 661 |
| Net financials | -75 | -166 | -326 | -364 | -400 |
| Profit before tax | 108 | 27 | 212 | 79 | 262 |
| Tax | 25 | 6 | 46 | 18 | 58 |
| Net profit | 83 | 21 | 165 | 61 | 204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.283 | 10.565 | 11.495 | 11.393 | 12.428 |
| Equity | 483 | 504 | 669 | 730 | 934 |
| Long-term debt | 6.445 | 6.409 | 8.753 | 8.648 | 8.613 |
| Short-term debt | 1.350 | 3.641 | 2.046 | 1.977 | 2.807 |
| Total debt | 7.795 | 10.049 | 10.800 | 10.624 | 11.420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ehlert Elkjær | Management | 0 companies |
| Torben Tobiasen | Chairman | 0 companies |
| Henning Tobiasen | Board of Directors | 0 companies |
| Hans Bech Pedersen | Board of Directors | 0 companies |