| Revenue | DKK 6,2M | +35% |
| EBITDA | DKK -3,7M | -10% |
| Net profit | DKK -4,6M | +28% |
| Total assets | DKK 26,1M | -21% |
| Equity | DKK 22M | +93% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 312 | 3.845 | 4.613 | 6.238 |
| Staff expenses | -3.666 | -7.666 | -7.995 | -9.822 |
| EBITDA | -3.354 | -3.821 | -3.382 | -3.705 |
| Depreciation & amort. | -92 | -202 | -648 | -795 |
| EBIT | -3.446 | -4.023 | -4.030 | -4.500 |
| Net financials | 205 | 16 | -877 | -123 |
| Profit before tax | -3.241 | -4.007 | -4.907 | -4.623 |
| Tax | -650 | -876 | 1.526 | -0 |
| Net profit | -2.591 | -3.131 | -6.432 | -4.623 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.793 | 20.214 | 33.209 | 26.119 |
| Equity | 4.798 | 5.210 | 11.406 | 22.001 |
| Long-term debt | 0 | 0 | 2.823 | 436 |
| Short-term debt | 4.996 | 15.004 | 18.980 | 3.683 |
| Total debt | 4.996 | 15.004 | 21.803 | 4.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2023 | — | — |
HB Management | Management | 2021 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DF Management | Management | 2024 | — | — |
DA Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cory Dane Rosencranse | Management | 0 companies |
| Henrik Bank Skibsted | Management | 0 companies |
| Charles David Brooks | Chief Executive Officer | 0 companies |
| Don Francis Ahern | Management | 0 companies |
| Diamond A Equipment, LLC | Founder | 0 companies |
| Matthew Colin Elvin | Board of Directors | 0 companies |