| Revenue | DKK 5,4M | +146% |
| EBITDA | DKK 691K | +1276% |
| Net profit | DKK 577K | +3701% |
| Total assets | DKK 1,4M | +69% |
| Equity | DKK -227K | +72% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -412 | -481 | 2.173 | 5.356 |
| Staff expenses | -0 | -52 | -2.232 | -4.666 |
| EBITDA | -412 | -533 | -59 | 691 |
| Depreciation & amort. | -0 | -0 | -10 | -43 |
| EBIT | -412 | -533 | -69 | 648 |
| Net financials | -3 | -2 | 98 | -67 |
| Profit before tax | -415 | -535 | 29 | 581 |
| Tax | -91 | -0 | 14 | 5 |
| Net profit | -324 | -535 | 15 | 577 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 314 | 333 | 830 | 1.400 |
| Equity | -284 | -819 | -803 | -227 |
| Long-term debt | 0 | 942 | 1.163 | 0 |
| Short-term debt | 598 | 210 | 471 | 1.627 |
| Total debt | 598 | 1.152 | 1.634 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2021 | — | — |
SE Management | Management | 2021 | — | — |
SY Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insaf Holding ApS | Company | 50.0% | 50.0% | 2021 |
A.S.I. Holding ApS | Company | 50.0% | 50.0% | 2021 |
Yoon Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Omar Khayat | Management | 0 companies |
| Said El Faquiri | Management | 0 companies |
| Stine Yoon Hansen | Founder | 0 companies |
| Janne Fabricius | Board of Directors | 0 companies |
| Jakob Schiøtt | Chairman | 0 companies |
| Cigdem Mecovski | Board of Directors | 0 companies |
| Rikke Østergaard | Board of Directors | 0 companies |
| Peter Walsøe | Board of Directors | 0 companies |
| Safih Ullah Butt | Board of Directors | 0 companies |