| Revenue | DKK 4,7M | +46% |
| EBITDA | DKK 3,3M | +51% |
| Net profit | DKK 2,6M | +49% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 5,5M | +2% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 12.049 | 5.168 | 3.248 | 4.742 |
| Staff expenses | -5.212 | -3.962 | -4.121 | -0 |
| EBITDA | 9.659 | 4.042 | 2.174 | 3.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 9.659 | 4.042 | 2.174 | 3.285 |
| Net financials | -38 | 23 | 50 | 33 |
| Profit before tax | 9.621 | 4.065 | 2.224 | 3.318 |
| Tax | 2.120 | 894 | 491 | 733 |
| Net profit | 7.502 | 3.171 | 1.733 | 2.585 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 12.448 | 8.823 | 8.836 | 9.002 |
| Equity | 9.002 | 5.673 | 5.406 | 5.492 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.446 | 3.151 | 3.430 | 3.511 |
| Total debt | 3.446 | 3.151 | 3.430 | 3.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEM Group A/S | Company | 90.0% | 90.0% | 2024 |
S. Friis Laursen ApS | Company | 10.0% | 10.0% | 2024 |
S.E. Nielsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Sørensen Østergaard | Management | 0 companies |
| Stig Ricky Friis Laursen | Board of Directors | 0 companies |
| Bo Bilde Heilskov | Board of Directors | 0 companies |
| Tommy Jensen | Chairman | 0 companies |