| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 603K | -48% |
| Total assets | DKK 6,2M | -65% |
| Equity | DKK 6,2M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -6 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -12 | -12 | -15 |
| Net financials | 1.103 | 1.306 | 1.796 | 1.041 | 474 |
| Profit before tax | 1.087 | 1.300 | 1.783 | 1.028 | 459 |
| Tax | -28 | -57 | -58 | -127 | -144 |
| Net profit | 1.115 | 1.357 | 1.841 | 1.155 | 603 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.271 | 13.879 | 15.971 | 17.692 | 6.182 |
| Equity | 1.215 | 2.572 | 4.413 | 5.569 | 6.172 |
| Long-term debt | 10.929 | 11.297 | 11.548 | 12.114 | 0 |
| Short-term debt | 127 | 10 | 10 | 10 | 10 |
| Total debt | 11.056 | 11.307 | 11.558 | 12.124 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2021 | |
| Individual | 33.33–49.99% | 0% | 2021 | |
| Company | 10–14.99% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Flach Højgaard-Bülow | Management | 0 companies |