| Revenue | DKK 1M | +41% |
| EBITDA | DKK 1,1M | +153% |
| Net profit | DKK 696K | +134% |
| Total assets | DKK 13,7M | +2% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | 806 | 1.155 | 719 | 1.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 1.474 | 1.628 | -2.036 | 1.082 |
| Depreciation & amort. | -12 | -81 | -92 | -95 | -95 |
| EBIT | -35 | 1.393 | 1.536 | -2.131 | 987 |
| Net financials | -179 | -226 | 1.151 | -124 | -44 |
| Profit before tax | -214 | 1.167 | 2.687 | -2.255 | 873 |
| Tax | -46 | 110 | 738 | -205 | 177 |
| Net profit | -168 | 1.057 | 1.949 | -2.051 | 696 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.680 | 15.572 | 16.304 | 13.533 | 13.739 |
| Equity | 3.832 | 4.889 | 12.638 | 10.187 | 10.484 |
| Long-term debt | 9.107 | 8.542 | 1.339 | 1.145 | 935 |
| Short-term debt | 1.742 | 2.093 | 2.018 | 2.201 | 2.320 |
| Total debt | 10.849 | 10.635 | 3.357 | 3.346 | 3.255 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HH Management | Management | 2021 |
SS Management | Management | 2021 |
CD Management | Management | 2023 |
FS Management | Management | 2021 |
| Former (1) | ||
PH Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Højmark Skree | Management | 0 companies |
| Henrik Hyrup Mahler | Management | 0 companies |
| Steen Søndergaard | Management | 0 companies |
| Camilla Dal Nielsen | Management | 0 companies |
| Finn Søndergaard Boysen | Management | 0 companies |