| Revenue | DKK 3,7M | +15% |
| EBITDA | DKK 816K | +35% |
| Net profit | DKK 668K | +46% |
| Total assets | DKK 3,6M | -22% |
| Equity | DKK 1,7M | +65% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | 214 | 725 | 3.226 | 3.697 |
| Staff expenses | -0 | -31 | -162 | -2.623 | -2.872 |
| EBITDA | -35 | 182 | 563 | 603 | 816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 |
| EBIT | -35 | 182 | 563 | 603 | 809 |
| Net financials | -0 | -8 | -7 | -8 | 52 |
| Profit before tax | -35 | 175 | 556 | 594 | 861 |
| Tax | -8 | 40 | 129 | 137 | 193 |
| Net profit | -27 | 135 | 427 | 457 | 668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 | 910 | 1.278 | 4.653 | 3.609 |
| Equity | 13 | 148 | 575 | 1.032 | 1.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 763 | 704 | 3.618 | 1.901 |
| Total debt | 5 | 763 | 704 | 3.618 | 1.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Meldgaard Petersen | Management | 0 companies |
| Alexander Meldgaard Villao | Board of Directors | 0 companies |
| Richardt Sonnichsen | Board of Directors | 0 companies |
| Christian Ilsøe | Board of Directors | 0 companies |
| Preben Haaning | Chairman | 0 companies |