| Revenue | DKK 3,1M | -7% |
| EBITDA | DKK 3M | -9% |
| Net profit | DKK -28,6M | -303% |
| Total assets | DKK 43,6M | +22% |
| Equity | DKK -9,9M | -235% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.848 | 2.508 | 3.327 | 3.105 |
| Staff expenses | -0 | -1.143 | -0 | -5 |
| EBITDA | 1.848 | 1.125 | 3.327 | 3.018 |
| Depreciation & amort. | -1.333 | -1.839 | -1.955 | -2.442 |
| EBIT | 515 | -715 | 1.371 | 576 |
| Net financials | 2.105 | -706 | -9.076 | -29.362 |
| Profit before tax | 2.620 | -1.421 | -7.704 | -28.786 |
| Tax | -11 | -757 | -615 | -211 |
| Net profit | 2.631 | -663 | -7.090 | -28.575 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 27.701 | 34.571 | 35.846 | 43.633 |
| Equity | 15.131 | 14.468 | 7.378 | -9.946 |
| Long-term debt | 6.481 | 7.051 | 11.373 | 8.409 |
| Short-term debt | 5.838 | 12.100 | 16.758 | 18.089 |
| Total debt | 12.319 | 19.152 | 28.131 | 26.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2021 | — | — |
CB Management | Management | 2021 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rugballegaard Holding ApS | Company | 50.0% | 50.0% | 2025 |
FRANDSBJERG INVEST A/S | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| David Kipper Falk | Management | 0 companies |
| Caleb Bryan Kipper Falk | Management | 0 companies |
| Uffe Broder Krogh Jepsen | Chief Executive Officer | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jens Bøgild | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |