| Revenue | DKK -10K | -96% |
| EBITDA | DKK -99K | +70% |
| Net profit | DKK -78K | +67% |
| Total assets | DKK 52K | -70% |
| Equity | DKK 23K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -259 | -223 | -10 |
| Staff expenses | -61 | -108 | -89 |
| EBITDA | -320 | -331 | -99 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -320 | -331 | -99 |
| Net financials | -2 | -1 | -1 |
| Profit before tax | -322 | -332 | -100 |
| Tax | -93 | -92 | -22 |
| Net profit | -229 | -240 | -78 |
| Item | 2021 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 146 | 175 | 52 |
| Equity | -189 | 23 | 23 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 335 | 152 | 29 |
| Total debt | 335 | 152 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KH Management | Management | 2021 – 2022 |
AJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Luukas Finn Fabricius Holtmann | Chief Executive Officer | 0 companies |
| Kasper Hermes Olsen | Management | 0 companies |
| Anders Jespersgaard | Chief Executive Officer | 0 companies |
| Jacob Bjerring | Deputy Chairman | 0 companies |
| Julius Håland Bendt | Board of Directors | 0 companies |
| Kirill Dmitrichenko | Chairman | 0 companies |
| Poul Tobias Dela Astrup | Chairman | 0 companies |