| Revenue | DKK 4K | -51% |
| EBITDA | DKK 4K | -51% |
| Net profit | DKK 5K | +165% |
| Total assets | DKK 123K | -45% |
| Equity | DKK 106K | -48% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 145 | 255 | 2 | 9 | 4 |
| Staff expenses | -0 | -252 | -4 | -0 | -0 |
| EBITDA | 145 | 2 | -2 | 9 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 2 | -2 | 9 | 4 |
| Net financials | -4 | -2 | 4 | -13 | 2 |
| Profit before tax | 141 | 1 | 2 | -4 | 6 |
| Tax | 33 | 0 | 1 | 3 | 1 |
| Net profit | 109 | 0 | 1 | -8 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 262 | 233 | 227 | 224 | 123 |
| Equity | 209 | 209 | 210 | 203 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 24 | 17 | 21 | 18 |
| Total debt | 53 | 24 | 17 | 21 | 18 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2022 |
| Former (2) | ||
KS Management | Management | 2022 – 2022 |
JE Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Samsøe | Management | 0 companies |
| Poul Jorch Dehn Kristensen | Management | 0 companies |
| Jackie Eddelien Trusell | Management | 0 companies |
| Louise Gewecke Kristensen | Chairman | 0 companies |
| Martin Bælum Lauritsen | Chairman | 0 companies |