| Revenue | DKK 20,2M | +21% |
| EBITDA | DKK -6,8M | -69% |
| Net profit | DKK -10,8M | -148% |
| Total assets | DKK 28,6M | +22% |
| Equity | DKK -9,8M | -1127% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15.753 | 15.821 | 16.794 | 20.242 |
| Staff expenses | -13.684 | -13.556 | -18.011 | -25.613 |
| EBITDA | 901 | 874 | -4.057 | -6.838 |
| Depreciation & amort. | -27 | -105 | -374 | -1.046 |
| EBIT | 874 | 769 | -4.431 | -7.884 |
| Net financials | -186 | -316 | -1.055 | -1.892 |
| Profit before tax | 687 | 453 | -5.486 | -9.776 |
| Tax | 153 | 100 | -1.153 | 977 |
| Net profit | 534 | 353 | -4.333 | -10.752 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.364 | 14.778 | 23.411 | 28.584 |
| Equity | 934 | 1.287 | 954 | -9.798 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.291 | 13.315 | 22.457 | 38.382 |
| Total debt | 11.291 | 13.315 | 22.457 | 38.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2021 | — | — |
CB Management | Management | 2021 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangrow Group A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Kipper Falk | Management | 0 companies |
| Caleb Bryan Kipper Falk | Management | 0 companies |
| Uffe Broder Krogh Jepsen | Chief Executive Officer | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jens Bøgild | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |