| Revenue | DKK 20,2M | +25% |
| EBITDA | DKK 1,6M | +408% |
| Net profit | DKK 615K | +204% |
| Total assets | DKK 17,1M | +14% |
| Equity | DKK 8,2M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15.376 | 22.214 | 16.139 | 20.187 |
| Staff expenses | -12.464 | -14.508 | -16.649 | -18.618 |
| EBITDA | 2.913 | 7.706 | -510 | 1.570 |
| Depreciation & amort. | -66 | -311 | -390 | -486 |
| EBIT | 2.847 | 7.395 | -900 | 1.084 |
| Net financials | -88 | -173 | 139 | -279 |
| Profit before tax | 2.759 | 7.222 | -761 | 805 |
| Tax | 608 | 1.587 | -168 | 190 |
| Net profit | 2.151 | 5.635 | -593 | 615 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7.339 | 16.480 | 15.027 | 17.123 |
| Equity | 2.551 | 8.186 | 7.593 | 8.209 |
| Long-term debt | 0 | 0 | 0 | 724 |
| Short-term debt | 4.426 | 7.742 | 7.050 | 7.617 |
| Total debt | 4.426 | 7.742 | 7.050 | 8.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2021 | — | — |
CB Management | Management | 2021 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangrow Group A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Kipper Falk | Management | 0 companies |
| Caleb Bryan Kipper Falk | Management | 0 companies |
| Uffe Broder Krogh Jepsen | Chief Executive Officer | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jens Bøgild | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |