| Revenue | DKK 777K | +1080% |
| EBITDA | DKK -699K | +30% |
| Net profit | DKK -835K | +20% |
| Total assets | DKK 486K | -26% |
| Equity | DKK 250K | +227% |
| Employees | 7 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 66 | 777 |
| Staff expenses | -1.071 | -1.476 |
| EBITDA | -1.005 | -699 |
| Depreciation & amort. | -40 | -119 |
| EBIT | -1.045 | -818 |
| Net financials | -1 | -17 |
| Profit before tax | -1.046 | -835 |
| Tax | -0 | -0 |
| Net profit | -1.046 | -835 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 656 | 486 |
| Equity | -196 | 250 |
| Long-term debt | 0 | 0 |
| Short-term debt | 852 | 236 |
| Total debt | 852 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kandel ApS | Company | 15.0% | 15.0% | 2022 |
FREDERIKSHUS INVEST ApS | Company | 25.0% | 25.0% | 2021 |
R Damsbo Holding ApS | Company | 10.0% | 10.0% | 2022 |
CHRISTIANSHUS INVEST ApS | Company | 25.0% | 25.0% | 2021 |
KANDEL VON SCHOLTEN ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Villumsen Kristoffersen | Management | 0 companies |
| Rasmus Høg Damsbo | Management | 0 companies |
| Laura Emilie Gambino | Chief Executive Officer | 0 companies |
| Christian Moe Halsted | Chairman | 0 companies |
| Claudia Siesbye Halsted | Board of Directors | 0 companies |
| Frederik Paul Siesbye Halsted | Board of Directors | 0 companies |
| Carl Christian Kandel Illum | Board of Directors | 0 companies |
| Daniel Villumsen Kandel | Board of Directors | 0 companies |