| Revenue | DKK 541,8M | +8% |
| EBITDA | DKK 34,2M | +37% |
| Net profit | DKK 19,7M | +39% |
| Total assets | DKK 224,9M | +17% |
| Equity | DKK 94M | +14% |
| Employees | 205 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 407.216 | 478.880 | 515.061 | 503.594 | 541.834 |
| Staff expenses | -77.557 | -87.469 | -85.448 | -90.040 | -97.053 |
| EBITDA | 19.802 | 17.440 | 21.754 | 25.073 | 34.238 |
| Depreciation & amort. | -12.230 | -11.539 | -11.308 | -10.829 | -11.363 |
| EBIT | 7.571 | 5.901 | 10.445 | 14.244 | 22.875 |
| Net financials | -225 | 1.449 | 2.644 | 2.978 | 1.558 |
| Profit before tax | 7.346 | 7.351 | 13.090 | 17.222 | 24.433 |
| Tax | 1.639 | 1.407 | 2.760 | 3.004 | 4.735 |
| Net profit | 5.708 | 5.944 | 10.330 | 14.218 | 19.698 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 182.013 | 193.091 | 178.614 | 192.547 | 224.897 |
| Equity | 63.127 | 67.104 | 74.925 | 82.311 | 94.020 |
| Long-term debt | 56.062 | 46.949 | 34.785 | 38.564 | 55.984 |
| Short-term debt | 60.645 | 77.206 | 67.248 | 69.788 | 73.247 |
| Total debt | 116.707 | 124.155 | 102.033 | 108.353 | 129.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2020 |
| Former (2) | ||
NT Management | Management | 1956 – 2005 |
MG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2012 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 1956 | |
| Former (7) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 1956 – 2006 | |
| Board of Directors | 1956 – 1989 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1956 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Therkelsen | Management | 0 companies |
| Michael Goosmann Riis | Chief Executive Officer | 0 companies |
| Peter Therkelsen | Management | 0 companies |
| Preben Wegener Kofoed | Board of Directors | 0 companies |
| Mogens Ambrosius Frederiksen | Board of Directors | 0 companies |
| Alex Andre Bygballe | Board of Directors | 0 companies |
| Sven Buhrkall | Board of Directors | 0 companies |
| John Vilstrup Thomsen | Board of Directors | 0 companies |
| Charlotte Ulsø Kronborg Bennetsen | Board of Directors | 0 companies |
| Mogens Steen Therkelsen | Chairman | 0 companies |
| Jens Iwer Petersen | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Deputy Chairman | 0 companies |
| Louise Meier | Board of Directors | 0 companies |
| Thomas Arengot Therkelsen | Board of Directors | 0 companies |
| Petra Therkelsen | Board of Directors | 0 companies |