| Revenue | DKK 767K | -10% |
| EBITDA | DKK -150K | -6% |
| Net profit | DKK -285K | -7% |
| Total assets | DKK 962K | -22% |
| Equity | DKK -727K | -64% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 371 | 973 | 854 | 767 |
| Staff expenses | -511 | -790 | -995 | -917 |
| EBITDA | -140 | 184 | -141 | -150 |
| Depreciation & amort. | -94 | -125 | -125 | -125 |
| EBIT | -234 | 59 | -266 | -275 |
| Net financials | -39 | -1 | -0 | -10 |
| Profit before tax | -273 | 58 | -266 | -285 |
| Tax | -60 | 60 | -0 | -0 |
| Net profit | -213 | -3 | -266 | -285 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.388 | 1.217 | 1.236 | 962 |
| Equity | -173 | -176 | -442 | -727 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 257 | 543 | 454 |
| Total debt | 426 | 257 | 543 | 454 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AC Founder | Founder | 2021 |
DØ | Founder | 2021 |
MU Founder | Founder | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christiansen | Founder | 0 companies |
| Dag Ørnulf Linberg Christensen | Founder | 0 companies |
| Myr Ulhammar | Founder | 0 companies |