| Revenue | DKK -57K | +166% |
| EBITDA | DKK -57K | -166% |
| Net profit | DKK -330K | -4675% |
| Total assets | DKK 155K | -63% |
| Equity | DKK 66K | -83% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | -17 | -22 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -22 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -280 |
| EBIT | -5 | -17 | -22 | -338 |
| Net financials | 9 | 16 | 15 | 7 |
| Profit before tax | 4 | -1 | -7 | -330 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 4 | -1 | -7 | -330 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 407 | 780 | 422 | 155 |
| Equity | 404 | 404 | 397 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 377 | 25 | 88 |
| Total debt | 3 | 377 | 25 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
AK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Billeskov | Chief Executive Officer | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |