| Revenue | DKK 4,1M | +15% |
| EBITDA | DKK -27K | +99% |
| Net profit | DKK -2,8M | -136% |
| Total assets | DKK 716,1M | -1% |
| Equity | DKK 151,4M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.407 | 3.075 | 3.600 | 4.140 |
| Staff expenses | -1.412 | -4.383 | -3.409 | -1.444 |
| EBITDA | -2.820 | -5.042 | -2.454 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.820 | -5.042 | -2.454 | -27 |
| Net financials | -1.874 | -4.848 | 3.962 | -8.659 |
| Profit before tax | -4.694 | -9.890 | 1.508 | -8.686 |
| Tax | -1.032 | -4.920 | -6.278 | -5.881 |
| Net profit | -3.663 | -4.970 | 7.786 | -2.805 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 175.217 | 696.354 | 721.028 | 716.052 |
| Equity | 71.377 | 146.408 | 154.194 | 151.389 |
| Long-term debt | 93.659 | 548.522 | 553.522 | 553.522 |
| Short-term debt | 10.180 | 1.425 | 13.312 | 11.141 |
| Total debt | 103.839 | 549.946 | 566.834 | 564.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DG Management | Management | 2026 | — | — |
LP Management | Management | 2026 | — | — |
BC Management | Management | 2026 | — | — |
DS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ebbesen | Chief Executive Officer | 0 companies |
| David Gustav Peter Ahlgren | Management | 0 companies |
| Lena Paulina Glader | Management | 0 companies |
| Björn Christer Hansson | Management | 0 companies |
| Daniel Samuel Kaplan | Management | 0 companies |
| Christer Björn Hansson | Board of Directors | 0 companies |