| Revenue | DKK 2,5M | +8% |
| EBITDA | DKK 2,5M | +8% |
| Net profit | DKK 421K | +470% |
| Total assets | DKK 44,7M | +1% |
| Equity | DKK 909K | +86% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -102 | -213 | 1.962 | 2.317 | 2.495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -213 | 1.962 | 2.317 | 2.495 |
| Depreciation & amort. | -7 | -10 | -110 | -305 | -313 |
| EBIT | -109 | -223 | 1.852 | 2.012 | 2.183 |
| Net financials | -6 | -19 | -1.582 | -1.938 | -1.761 |
| Profit before tax | -115 | -242 | 270 | 74 | 421 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -242 | 270 | 74 | 421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.813 | 36.818 | 44.521 | 44.357 | 44.679 |
| Equity | 385 | 144 | 414 | 488 | 909 |
| Long-term debt | 7.405 | 15.434 | 42.135 | 41.877 | 41.695 |
| Short-term debt | 23 | 21.240 | 1.972 | 1.992 | 2.074 |
| Total debt | 7.428 | 36.674 | 44.107 | 43.869 | 43.769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Krogh Nielsen | Management | 0 companies |
| Frederik von Lüttichau | Board of Directors | 0 companies |