| Revenue | — | — |
| EBITDA | DKK 14,7M | +53536% |
| Net profit | DKK 14,7M | -86% |
| Total assets | DKK 208,2M | +0% |
| Equity | DKK 36,2M | +68% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -37 | -68 | -27 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -68 | -27 | 14.661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -37 | -68 | -27 | 14.661 |
| Net financials | -127 | 52.153 | 103.903 | 14.691 |
| Profit before tax | -165 | 52.084 | 103.876 | 14.661 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -165 | 52.084 | 103.876 | 14.661 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 186.310 | 190.743 | 208.400 | 208.229 |
| Equity | 245 | 1.330 | 21.581 | 36.242 |
| Long-term debt | 186.031 | 189.385 | 186.798 | 171.968 |
| Short-term debt | 34 | 29 | 21 | 20 |
| Total debt | 186.064 | 189.413 | 186.819 | 171.988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2021 |
| Former (1) | ||
AM Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ditlev Duckert | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Marie Sophie Duckert | Board of Directors | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |