| Revenue | DKK 31,7M | +41% |
| EBITDA | DKK 5,4M | +54% |
| Net profit | DKK 4,2M | +56% |
| Total assets | DKK 19,6M | +100% |
| Equity | DKK 5,2M | +53% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 | 7.498 | 16.956 | 22.459 | 31.708 |
| Staff expenses | -353 | -7.493 | -16.955 | -18.963 | -26.317 |
| EBITDA | -315 | 5 | 1 | 3.495 | 5.391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -315 | 5 | 1 | 3.495 | 5.391 |
| Net financials | -1 | -6 | -1 | -5 | 102 |
| Profit before tax | -317 | -1 | 0 | 3.490 | 5.492 |
| Tax | -70 | -0 | 57 | 764 | 1.253 |
| Net profit | -247 | -0 | -56 | 2.726 | 4.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 845 | 3.123 | 8.285 | 9.785 | 19.586 |
| Equity | 753 | 752 | 696 | 3.422 | 5.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 2.370 | 7.589 | 6.363 | 14.344 |
| Total debt | 93 | 2.370 | 7.589 | 6.363 | 14.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Tech Collective A/S | Company | 66.7% | 66.7% | 2024 |
JCDS Holding ApS | Company | 10.0% | 10.0% | 2021 |
KAMA HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Derdau Sørensen | Chief Executive Officer | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Torsten Bech Andersson | Board of Directors | 0 companies |
| Rasmus Hassing | Board of Directors | 0 companies |
| Preben Holst Nielsen | Board of Directors | 0 companies |