| Revenue | DKK -11K | -47% |
| EBITDA | DKK -11K | +47% |
| Net profit | DKK 148K | -31% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -9 | -11 | -21 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -11 | -21 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -11 | -21 | -11 |
| Net financials | 85 | 172 | 174 | 295 | 201 |
| Profit before tax | 75 | 164 | 163 | 274 | 190 |
| Tax | 17 | 36 | 36 | 61 | 42 |
| Net profit | 57 | 128 | 127 | 213 | 148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.081 | 2.233 | 2.369 | 2.531 | 2.679 |
| Equity | 2.057 | 2.185 | 2.312 | 2.525 | 2.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 48 | 57 | 6 | 6 |
| Total debt | 24 | 48 | 57 | 6 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SB Management | Management | 2021 |
RM Management | Management | 2025 |
DJ Founder | Founder | 2021 |
LM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bundgaard Brøgger | Management | 0 companies |
| Rune Mønster | Management | 0 companies |
| Dagny Jelva Mønster | Founder | 0 companies |
| Lasse Mønster | Management | 0 companies |
| Niels Bruun Brøgger | Board of Directors | 0 companies |
| Stine Mønster | Board of Directors | 0 companies |