| Revenue | DKK -166K | +88% |
| EBITDA | DKK -166K | -88% |
| Net profit | DKK -42,4M | +65% |
| Total assets | DKK 39,3M | +566% |
| Equity | DKK 38,9M | +119% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | -48 | -49 | -88 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -48 | -49 | -88 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -48 | -49 | -88 | -166 |
| Net financials | -47.796 | -63.728 | -77.204 | -120.476 | -42.264 |
| Profit before tax | -47.846 | -63.776 | -77.253 | -120.565 | -42.431 |
| Tax | -633 | -1.026 | 1.659 | -0 | -0 |
| Net profit | -47.213 | -62.751 | -78.912 | -120.565 | -42.431 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 154.877 | 139.216 | 81.540 | 5.892 | 39.266 |
| Equity | 60.537 | -2.214 | -81.126 | -201.691 | 38.899 |
| Long-term debt | 28.287 | 43.204 | 60.396 | 100.963 | 0 |
| Short-term debt | 66.054 | 98.225 | 102.270 | 106.620 | 367 |
| Total debt | 94.341 | 141.429 | 162.666 | 207.583 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TI | Founder | 2021 | — | — |
MB Management | Management | 2026 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HK Management | Management | 2021 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUSTRALIAN BODYCARE CONTINENTAL 2012 ApS | Company | 100.0% | 100.0% | 2026 |
SKT Soegaard Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aaen Kastberg | Chief Executive Officer | 0 companies |
| Terzo Investment Holdings Limited | Founder | 0 companies |
| Morten Bo Madsen | Management | 0 companies |
| Mads Jomo Elg | Chief Executive Officer | 0 companies |
| Henrik Kettner Lindved | Management | 0 companies |
| Henning Bröchner | Chief Executive Officer | 0 companies |
| Henrik Egebæk | Chief Executive Officer | 0 companies |
| Hanne Frøling Kriegbaum | Chief Executive Officer | 0 companies |
| Tina Søgaard | Management | 0 companies |
| Emilio Di Spiezio Sardo | Board of Directors | 0 companies |
| Jan Kruse Hansen | Chairman | 0 companies |
| Marco Capello | Chairman | 0 companies |
| Mathieu Develay | Chairman | 0 companies |
| Esben Wojcik Kristoffersen | Board of Directors | 0 companies |