| Revenue | DKK -1,3M | +1474% |
| EBITDA | DKK -1,3M | -1474% |
| Net profit | DKK -2,5M | -125% |
| Total assets | DKK 73,9M | -2% |
| Equity | DKK 70M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.572 | -66 | -66 | -80 | -1.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.572 | -66 | -66 | -80 | -1.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.572 | -66 | -66 | -80 | -1.261 |
| Net financials | -177 | 731 | 601 | 10.659 | -1.011 |
| Profit before tax | -1.750 | 665 | 534 | 10.579 | -2.272 |
| Tax | -0 | 30 | 463 | 511 | 246 |
| Net profit | -1.750 | 635 | 71 | 10.068 | -2.518 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.817 | 64.492 | 65.536 | 75.832 | 73.950 |
| Equity | 61.750 | 62.386 | 62.457 | 72.525 | 70.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 2.107 | 3.079 | 3.307 | 3.943 |
| Total debt | 66 | 2.107 | 3.079 | 3.307 | 3.943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2025 |
| Former (2) | ||
DH Management | Management | 2024 – 2025 |
KS Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Herneth | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Klaus Søren Hansen | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristoffer Emil Eriksen | Board of Directors | 0 companies |