| Revenue | — | — |
| EBITDA | DKK 847K | -4% |
| Net profit | DKK 867K | -4% |
| Total assets | DKK 16,5M | +3% |
| Equity | DKK 16,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 1.055 | 933 | 881 | 847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 610 | 1.055 | 933 | 881 | 847 |
| Net financials | 919 | 1.167 | 1.050 | 997 | 962 |
| Profit before tax | 568 | 1.052 | 931 | 875 | 838 |
| Tax | -18 | -37 | -17 | -27 | -29 |
| Net profit | 586 | 1.088 | 947 | 902 | 867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.270 | 15.328 | 15.855 | 16.018 | 16.547 |
| Equity | 14.127 | 15.216 | 15.593 | 15.935 | 16.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 113 | 262 | 83 | 326 |
| Total debt | 143 | 113 | 262 | 83 | 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Simonsen | Management | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| Jesper Lüthje Rebsdorf | Chairman | 0 companies |
| John Cramer Christiansen | Board of Directors | 0 companies |
| Henrik Ahlstrøm Olsen | Board of Directors | 0 companies |
| Heidi Tange Rebsdorf | Chairman | 0 companies |
| Marianna Sofia Mariegaard | Board of Directors | 0 companies |
| Torben Emil Frederiksen | Board of Directors | 0 companies |