| Revenue | DKK -501K | +170% |
| EBITDA | DKK -501K | -165% |
| Net profit | DKK -40,1M | +65% |
| Total assets | DKK 41,9M | +6% |
| Equity | DKK 39,3M | +181% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4.424 | 7.587 | 4.470 | -186 | -501 |
| Staff expenses | -1.424 | -6.167 | -5.391 | -4 | -0 |
| EBITDA | -5.848 | 1.420 | -920 | -189 | -501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.848 | 1.420 | -920 | -189 | -501 |
| Net financials | -39.529 | -60.487 | -70.096 | -114.223 | -37.049 |
| Profit before tax | -45.377 | -59.067 | -71.016 | -114.412 | -37.551 |
| Tax | -410 | 47 | 363 | -0 | 2.547 |
| Net profit | -44.967 | -59.114 | -71.379 | -114.412 | -40.098 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186.293 | 170.397 | 115.105 | 39.376 | 41.873 |
| Equity | 154.244 | 137.556 | 66.177 | -48.235 | 39.265 |
| Long-term debt | 30.901 | 32.101 | 33.301 | 33.474 | 0 |
| Short-term debt | 1.148 | 740 | 15.627 | 54.138 | 2.608 |
| Total debt | 32.049 | 32.841 | 48.928 | 87.611 | 2.608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2026 |
| Former (7) | ||
HA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HK Management | Management | 2021 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
HE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HF Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
TS Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aaen Kastberg | Chief Executive Officer | 0 companies |
| Morten Bo Madsen | Management | 0 companies |
| Mads Jomo Elg | Chief Executive Officer | 0 companies |
| Henrik Kettner Lindved | Management | 0 companies |
| Henning Bröchner | Chief Executive Officer | 0 companies |
| Henrik Egebæk | Chief Executive Officer | 0 companies |
| Hanne Frøling Kriegbaum | Chief Executive Officer | 0 companies |
| Tina Søgaard | Management | 0 companies |
| Jan Kruse Hansen | Chairman | 0 companies |
| Marco Capello | Chairman | 0 companies |
| Emilio De Spiezio Sardo | Board of Directors | 0 companies |
| Mathieu Develay | Chairman | 0 companies |
| Esben Wojcik Kristoffersen | Board of Directors | 0 companies |