| Revenue | DKK -73K | -40% |
| EBITDA | DKK -73K | +40% |
| Net profit | DKK -89K | +36% |
| Total assets | DKK 8,1M | -14% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -115 | -121 | -122 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -115 | -121 | -122 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -115 | -121 | -122 | -73 |
| Net financials | -1 | -4 | -21 | -18 | -16 |
| Profit before tax | -38 | -119 | -142 | -140 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -119 | -142 | -140 | -89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.170 | 8.460 | 8.703 | 9.420 | 8.055 |
| Equity | 2.962 | 2.843 | 2.701 | 2.561 | 2.472 |
| Long-term debt | 3.200 | 5.611 | 5.611 | 6.376 | 5.576 |
| Short-term debt | 8 | 6 | 391 | 483 | 7 |
| Total debt | 3.208 | 5.617 | 6.002 | 6.859 | 5.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJE HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Gadlet ApS | Company | 25.0% | 25.0% | 2021 |
Jensen & Nielsen Gruppen A/S | Company | 25.0% | 25.0% | 2025 |
BEE HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
JN Invest ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skaarup Nielsen | Management | 0 companies |
| Bjarne Elneff | Board of Directors | 0 companies |
| Lars-Ole Henriksen | Board of Directors | 0 companies |
| Jan Jensen | Chairman | 0 companies |
| Benny Elneff | Board of Directors | 0 companies |