| Revenue | DKK 631K | +272% |
| EBITDA | DKK 631K | +272% |
| Net profit | DKK 302K | +289% |
| Total assets | DKK 6,4M | +3% |
| Equity | DKK -1,4M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -305 | -67 | -331 | 170 | 631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -305 | -67 | -331 | 170 | 631 |
| Depreciation & amort. | -59 | -118 | -118 | -118 | -118 |
| EBIT | -364 | -185 | -449 | 51 | 513 |
| Net financials | -150 | -199 | -205 | -211 | -211 |
| Profit before tax | -514 | -384 | -653 | -159 | 302 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -514 | -384 | -653 | -159 | 302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.711 | 6.528 | 6.255 | 6.246 | 6.405 |
| Equity | -474 | -858 | -1.512 | -1.671 | -1.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.728 |
| Short-term debt | 7.185 | 7.387 | 7.767 | 7.917 | 46 |
| Total debt | 7.185 | 7.387 | 7.767 | 7.917 | 7.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
RASMUS JAKOBSEN GRENAA ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Møller | Management | 0 companies |
| Rasmus Bent Jakobsen | Chairman | 0 companies |
| Klaus Ellermann Jakobsen | Board of Directors | 0 companies |
| Mark Ravnebæk Møller | Board of Directors | 0 companies |