| Revenue | DKK -17K | +26% |
| EBITDA | DKK -17K | -26% |
| Net profit | DKK -25K | -155% |
| Total assets | DKK 17,1M | +0% |
| Equity | DKK 16,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -14 | -13 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -13 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -13 | -14 | -17 |
| Net financials | 239 | 729 | -8 | 1 | -14 |
| Profit before tax | 234 | 715 | -21 | -12 | -32 |
| Tax | -1 | -3 | -5 | -3 | -7 |
| Net profit | 235 | 718 | -16 | -10 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.240 | 17.113 | 17.107 | 17.001 | 17.062 |
| Equity | 17.235 | 16.853 | 16.837 | 16.828 | 16.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 260 | 270 | 173 | 259 |
| Total debt | 5 | 260 | 270 | 173 | 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dau | Chief Executive Officer | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |