| Revenue | DKK 134K | -4% |
| EBITDA | DKK 123K | -4% |
| Net profit | DKK -21K | -39% |
| Total assets | DKK 2,8M | -15% |
| Equity | DKK -332K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 222 | 43 | 1.130 | 475 | 158 | 514 | 359 | 1.070 | 90 | 161 | 92 | 139 | 134 |
| Staff expenses | -278 | -283 | -282 | -316 | -509 | -458 | -349 | -277 | -211 | -210 | -327 | -8 | -11 | -11 |
| EBITDA | 170 | 3.245 | -238 | 814 | -35 | -299 | 165 | 82 | 859 | -121 | -165 | 85 | 128 | 123 |
| Depreciation & amort. | 704 | -1.653 | -0 | -0 | 54 | -54 | -40 | -42 | -32 | -40 | -42 | -42 | -42 | -42 |
| EBIT | -534 | 1.592 | -238 | 814 | -89 | -353 | 125 | 39 | 827 | -161 | -207 | 43 | 87 | 81 |
| Net financials | -333 | -230 | -43 | -83 | -63 | -119 | -125 | -135 | -122 | -91 | -98 | -97 | -102 | -101 |
| Profit before tax | -867 | 1.363 | -281 | 731 | -152 | -472 | 0 | -95 | 705 | -251 | -305 | -54 | -15 | -21 |
| Tax | -213 | 342 | -74 | 173 | -22 | -12 | -59 | -21 | 135 | -55 | -43 | -15 | -0 | -0 |
| Net profit | -654 | 1.020 | -207 | 558 | -130 | -460 | 59 | -74 | 570 | -196 | -261 | -39 | -15 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.663 | 2.695 | 3.906 | 3.798 | 4.967 | 6.537 | 4.828 | 6.817 | 4.410 | 3.953 | 3.442 | 3.419 | 3.344 | 2.844 |
| Equity | 1.641 | 1.340 | 1.133 | 1.691 | 1.084 | 624 | 683 | 126 | 696 | 5 | -257 | -296 | -311 | -332 |
| Long-term debt | 3.001 | 1.414 | 1.347 | 1.277 | 1.210 | 2.795 | 2.369 | 2.262 | 1.400 | 1.212 | 1.152 | 1.101 | 1.047 | 999 |
| Short-term debt | 1.730 | -248 | 1.295 | 652 | 2.518 | 2.977 | 1.687 | 4.362 | 2.242 | 2.708 | 2.547 | 2.614 | 2.607 | 2.177 |
| Total debt | 4.730 | 1.166 | 2.642 | 1.929 | 3.729 | 5.771 | 4.056 | 6.623 | 3.642 | 3.920 | 3.699 | 3.715 | 3.655 | 3.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
CE Management | Management | 1976 | — | — |
PC Management | Management | 1976 | — | — |
EV Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Stuntz Staal | Management | 0 companies |
| Carl Edmund Aagaard Nielsen | Management | 0 companies |
| Poul Christensen | Management | 0 companies |
| Erik Viskum | Audit | 0 companies |
| Flemming Aagaard Nielsen | Board of Directors | 0 companies |
| Tommy Pedersen Ramsing | Board of Directors | 0 companies |
| Tove Vestergaard Nielsen | Board of Directors | 0 companies |
| Leif Ringkjær | Chairman | 0 companies |