| Revenue | DKK 6M | +64% |
| EBITDA | DKK 4M | +88% |
| Net profit | DKK 1,5M | +774% |
| Total assets | DKK 32,4M | +4% |
| Equity | DKK 6,5M | +29% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.340 | 6.356 | 3.697 | 6.049 |
| Staff expenses | -873 | -1.463 | -1.528 | -2.033 |
| EBITDA | 3.467 | 4.893 | 2.112 | 3.981 |
| Depreciation & amort. | -720 | -698 | -783 | -855 |
| EBIT | 2.746 | 4.195 | 1.329 | 3.125 |
| Net financials | -330 | -475 | -1.110 | -1.167 |
| Profit before tax | 2.416 | 3.720 | 220 | 1.958 |
| Tax | 553 | 742 | 53 | 501 |
| Net profit | 1.863 | 2.979 | 167 | 1.457 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28.483 | 31.660 | 31.130 | 32.408 |
| Equity | 1.903 | 4.882 | 5.048 | 6.505 |
| Long-term debt | 24.393 | 24.051 | 23.735 | 22.698 |
| Short-term debt | 1.634 | 1.542 | 1.521 | 2.004 |
| Total debt | 26.027 | 25.593 | 25.256 | 24.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2021 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Møldrup Holding ApS | Company | 50.0% | 100.0% | 2025 |
MARSLUND HOLDING A/S | Company | 20.0% | 0.0% | 2024 |
MUNKBRO HOLDING A/S | Company | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Søndergaard | Management | 0 companies |
| Kim Schmidt Møldrup | Chief Executive Officer | 0 companies |
| Anders Marius Schmidt Møldrup | Management | 0 companies |