| Revenue | DKK 74K | -18% |
| EBITDA | DKK 74K | -18% |
| Net profit | DKK 32K | -17% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 302K | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 | 85 | 73 | 90 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 85 | 73 | 90 | 74 |
| Depreciation & amort. | -5 | -11 | -12 | -12 | -15 |
| EBIT | 25 | 74 | 61 | 78 | 59 |
| Net financials | -13 | -25 | -23 | -20 | -18 |
| Profit before tax | 12 | 48 | 38 | 57 | 41 |
| Tax | 8 | 7 | 3 | 18 | 8 |
| Net profit | 4 | 41 | 35 | 39 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 851 | 1.312 | 1.281 | 1.276 | 1.275 |
| Equity | 154 | 195 | 230 | 269 | 302 |
| Long-term debt | 658 | 1.057 | 977 | 946 | 914 |
| Short-term debt | 34 | 48 | 74 | 61 | 60 |
| Total debt | 692 | 1.105 | 1.051 | 1.007 | 974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nyvang Taasti | Management | 0 companies |
| Celina Flodgaard Nyvang | Chairman | 0 companies |
| Jonas Nyvang Taasti | Board of Directors | 0 companies |
| Flemming Braae Nyvang | Board of Directors | 0 companies |
| Helle Flodgaard Nyvang | Board of Directors | 0 companies |