| Revenue | DKK -2,4M | -2% |
| EBITDA | DKK -2,4M | +1% |
| Net profit | DKK -2,6M | +72% |
| Total assets | DKK 63,8M | -4% |
| Equity | DKK 62,7M | -4% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -7.724 | -2.502 | -2.398 | -2.361 |
| Staff expenses | -40 | -41 | -42 | -43 |
| EBITDA | -7.764 | -2.543 | -2.440 | -2.404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -7.764 | -2.543 | -2.440 | -2.404 |
| Net financials | -5.690 | -25.934 | -15.666 | -4.172 |
| Profit before tax | -10.362 | -14.322 | -8.908 | -2.379 |
| Tax | 28 | 583 | 476 | 245 |
| Net profit | -10.390 | -14.905 | -9.384 | -2.623 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 104.184 | 75.573 | 66.453 | 63.800 |
| Equity | 89.610 | 74.705 | 65.321 | 62.698 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 14.546 | 361 | 441 | 254 |
| Total debt | 14.546 | 361 | 441 | 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Stefan Christiansen | Board of Directors | 0 companies |
| Michael Banggaard Hansen | Board of Directors | 0 companies |
| Rene Søgaard Larsen | Chairman | 0 companies |
| Jesper Toft Pfeiffer | Board of Directors | 0 companies |