| Revenue | — | — |
| EBITDA | DKK -1,6M | -101% |
| Net profit | DKK 167,8M | +0% |
| Total assets | DKK 827M | -35% |
| Equity | DKK 214M | -65% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.511.800 | 2.265.700 | 2.159.600 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 303.300 | 255.300 | 249.000 | -1.600 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 303.300 | 255.300 | 249.000 | -1.600 |
| Net financials | -1.500 | 7.000 | -22.100 | -22.300 |
| Profit before tax | 301.800 | 262.300 | 226.900 | 162.900 |
| Tax | 57.900 | 65.500 | 59.500 | -4.900 |
| Net profit | 243.900 | 196.800 | 167.400 | 167.800 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.122.200 | 1.322.200 | 1.266.300 | 827.000 |
| Equity | 567.800 | 541.300 | 607.000 | 214.000 |
| Long-term debt | 45.900 | 58.700 | 60.700 | 0 |
| Short-term debt | 501.700 | 715.300 | 591.900 | 613.000 |
| Total debt | 547.600 | 774.000 | 652.600 | 613.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2021 |
| Former (1) | ||
TM Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Martin Malmborg | Management | 0 companies |
| Søren Bremerskov Vuust | Management | 0 companies |
| Ulf Peter Segerström | Board of Directors | 0 companies |
| Michael Hauge Sørensen | Board of Directors | 0 companies |
| Anders Daniel Davidsson | Board of Directors | 0 companies |
| Christian Peter Dyvig | Chairman | 0 companies |
| Mia Dyvig | Board of Directors | 0 companies |