| Revenue | DKK -11K | +75% |
| EBITDA | DKK -11K | -75% |
| Net profit | DKK -11K | -75% |
| Total assets | DKK 416K | -2% |
| Equity | DKK 409K | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -17 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -17 | -7.186 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -17 | -7.186 | -6 | -11 |
| Net financials | 2 | 4 | 3.590 | 0 | 0 |
| Profit before tax | -34 | -12 | -3.596 | -6 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -12 | -3.596 | -6 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.040 | 4.028 | 432 | 426 | 416 |
| Equity | 4.034 | 4.022 | 426 | 419 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 8 |
| Total debt | 6 | 6 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UWE JENSEN ApS | Company | 15.0% | 15.0% | 2021 |
Heimburger Invest ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
GOHR INVEST ApS | Company | 10.0% | 10.0% | 2021 |
LOIBORG HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østerlund Madsen | Management | 0 companies |
| Casper Loiborg | Board of Directors | 0 companies |
| Niels Heimburger | Board of Directors | 0 companies |
| Bjarke Gohr Jensen | Board of Directors | 0 companies |
| Uwe Dieter Jensen | Board of Directors | 0 companies |