| Revenue | DKK -11K | +75% |
| EBITDA | DKK -11K | -75% |
| Net profit | DKK -11K | -75% |
| Total assets | DKK 472K | -2% |
| Equity | DKK 464K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -40 | -16 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -16 | -8.253 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -16 | -8.253 | -6 | -11 |
| Net financials | 2 | 4 | 4.123 | 0 | 0 |
| Profit before tax | -38 | -12 | -4.130 | -6 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -12 | -4.130 | -6 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.629 | 4.617 | 487 | 481 | 472 |
| Equity | 4.623 | 4.611 | 481 | 475 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 8 |
| Total debt | 6 | 6 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILS LINDE HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
FAVAN Invest ApS | Company | 15.0% | 15.0% | 2021 |
EMHygum ApS | Company | 15.0% | 15.0% | 2021 |
HANDELSSELSKABET SIBEKA A/S | Company | 15.0% | 15.0% | 2021 |
ApS STM nr. 4107 | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østerlund Madsen | Management | 0 companies |
| Pernille Møller Pedersen | Board of Directors | 0 companies |
| Nils Linde-Laursen | Board of Directors | 0 companies |
| Rasmus Schøning Nielsen | Board of Directors | 0 companies |
| Henrik Nicolai Amdrup | Board of Directors | 0 companies |
| Ernst Vagn Hygum Hansen | Board of Directors | 0 companies |
| Kim Christian Worsøe | Board of Directors | 0 companies |