| Revenue | DKK 326K | -86% |
| EBITDA | DKK -3,5M | +15% |
| Net profit | DKK -8M | -27% |
| Total assets | DKK 6,4M | -46% |
| Equity | DKK -12,3M | -187% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5.147 | 5.708 | 2.339 | 326 |
| Staff expenses | -5.057 | -7.542 | -5.083 | -1.974 |
| EBITDA | -762 | -1.834 | -4.150 | -3.538 |
| Depreciation & amort. | -279 | -619 | -2.873 | -5.320 |
| EBIT | -1.041 | -2.453 | -7.024 | -8.858 |
| Net financials | -107 | -301 | -1.058 | -1.419 |
| Profit before tax | -1.147 | -2.754 | -8.082 | -10.277 |
| Tax | -258 | -610 | -1.782 | -2.273 |
| Net profit | -890 | -2.143 | -6.300 | -8.005 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.787 | 5.688 | 11.858 | 6.373 |
| Equity | -850 | -2.993 | -4.290 | -12.295 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6.449 | 8.529 | 16.148 | 18.668 |
| Total debt | 6.449 | 8.529 | 16.148 | 18.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2021 | — | — |
AB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBKN Holding ApS | Company | 50.0% | 50.0% | 2023 |
Sovino Brands ApS | Company | 50.0% | 50.0% | 2023 |
ANGELO HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
ES. F. Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Angelo Johansen | Management | 0 companies |
| Andreas Bagh | Management | 0 companies |
| Lasse Sørensen | Deputy Chairman | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |