| Revenue | DKK 29M | +9% |
| EBITDA | DKK 7,2M | +38% |
| Net profit | DKK 4,5M | +20% |
| Total assets | DKK 29,2M | +13% |
| Equity | DKK 22,1M | +26% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | 17.319 | 23.575 | 26.708 | 29.032 |
| Staff expenses | -0 | -15.171 | -18.679 | -21.488 | -21.834 |
| EBITDA | -20 | 2.148 | 4.896 | 5.220 | 7.197 |
| Depreciation & amort. | -0 | -219 | -281 | -545 | -1.466 |
| EBIT | -20 | 1.929 | 4.615 | 4.675 | 5.732 |
| Net financials | -1 | -88 | 21 | 175 | 76 |
| Profit before tax | -20 | 1.841 | 4.635 | 4.850 | 5.808 |
| Tax | -4 | 414 | 1.031 | 1.069 | 1.284 |
| Net profit | -16 | 1.427 | 3.605 | 3.781 | 4.523 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.778 | 15.991 | 21.134 | 25.864 | 29.216 |
| Equity | 5.759 | 10.219 | 13.823 | 17.604 | 22.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 5.772 | 7.287 | 7.976 | 6.759 |
| Total debt | 19 | 5.772 | 7.287 | 7.976 | 6.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CP HOLDING 2009 ApS | Company | 5.0% | 5.0% | 2025 |
Cary Group Denmark Holding A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Chief Executive Officer | 0 companies |
| Gustav Wingstrand | Board of Directors | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |
| Joakim Rasiwala | Board of Directors | 0 companies |
| Lars Christer Egelstig | Chairman | 0 companies |
| Frank Madsen | Chairman | 0 companies |
| Kenneth John Waagenes | Board of Directors | 0 companies |