| Revenue | DKK -16K | -74% |
| EBITDA | DKK -16K | +74% |
| Net profit | DKK -15K | +90% |
| Total assets | DKK 116K | -12% |
| Equity | DKK 112K | +319% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -339 | -197 | -4.138 | -63 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -339 | -197 | -4.138 | -63 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | -197 | -4.138 | -63 | -16 |
| Net financials | -365 | -423 | -433 | -100 | -2 |
| Profit before tax | -704 | -620 | -4.571 | -163 | -19 |
| Tax | -154 | -136 | 290 | -19 | -4 |
| Net profit | -550 | -483 | -4.861 | -144 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.503 | 16.738 | 12.243 | 132 | 116 |
| Equity | 1.450 | 967 | -3.894 | 27 | 112 |
| Long-term debt | 13.000 | 15.029 | 0 | 0 | 0 |
| Short-term debt | 53 | 742 | 16.138 | 105 | 4 |
| Total debt | 13.053 | 15.771 | 16.138 | 105 | 4 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MD Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Allan Nielsen | Chief Executive Officer | 0 companies |
| Michael Dyrgaard Eberhard | Management | 0 companies |
| Thøger Nielsen | Board of Directors | 0 companies |
| Lajla Nielsen | Chairman | 0 companies |
| Michael Holger Sølling | Chairman | 0 companies |
| Allan Arno Vestergaard | Board of Directors | 0 companies |
| Johan Frederik Clarentius Gertz | Board of Directors | 0 companies |