| Revenue | DKK 1M | +14% |
| EBITDA | DKK -848K | -3745% |
| Net profit | DKK -891K | -1042% |
| Total assets | DKK 91K | -94% |
| Equity | DKK 22K | -91% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 203 | 953 | 916 | 1.040 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -857 | -1.113 | -22 | -848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -857 | -1.113 | -22 | -848 |
| Net financials | -34 | -67 | -56 | -42 |
| Profit before tax | -891 | -1.180 | -78 | -891 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -891 | -1.180 | -78 | -891 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.048 | 1.795 | 1.640 | 91 |
| Equity | 109 | -1.071 | 251 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 2.866 | 1.389 | 70 |
| Total debt | 938 | 2.866 | 1.389 | 70 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MN Unofficial title | Unofficial title | 2024 – 2025 |
HL Management | Management | 2024 – 2024 |
TØ Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørremark | Unofficial title | 0 companies |
| Henrik Lyngbye Pedersen | Management | 0 companies |
| Thor Ørnager Andersen | Management | 0 companies |
| Mikkel Jokum Brandt Maarbjerg | Chairman | 0 companies |
| Nikolaj Kirk Axelsson Ibsen | Board of Directors | 0 companies |
| Anders Kok Sørensen | Board of Directors | 0 companies |