| Revenue | DKK 3,6M | +36% |
| EBITDA | DKK 1,7M | -8% |
| Net profit | DKK 974K | -20% |
| Total assets | DKK 5,2M | +60% |
| Equity | DKK 2,5M | +65% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66 | 121 | 166 | 2.609 | 3.557 |
| Staff expenses | -0 | -0 | -2 | -783 | -1.871 |
| EBITDA | 66 | 121 | 164 | 1.827 | 1.685 |
| Depreciation & amort. | -0 | -68 | -184 | -262 | -413 |
| EBIT | 66 | 54 | -21 | 1.565 | 1.273 |
| Net financials | -15 | -19 | -17 | -14 | -24 |
| Profit before tax | 51 | 34 | -37 | 1.550 | 1.249 |
| Tax | -30 | -5 | -13 | 340 | 275 |
| Net profit | 81 | 39 | -24 | 1.211 | 974 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 978 | 1.284 | 1.259 | 3.248 | 5.192 |
| Equity | 121 | 320 | 296 | 1.507 | 2.481 |
| Long-term debt | 611 | 627 | 642 | 663 | 680 |
| Short-term debt | 109 | 174 | 170 | 893 | 1.850 |
| Total debt | 720 | 801 | 812 | 1.557 | 2.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2021 | — | — |
TN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK AUTO LOGIK A/S | Company | 25.0% | 25.0% | 2022 |
Auction Group A/S | Company | 25.0% | 25.0% | 2022 |
BYENS BILPLEJE.COM A/S | Company | 25.0% | 25.0% | 2022 |
SHARKSMEDIA A/S | Company | 10.0% | 10.0% | 2024 |
Nuppnau Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wolstrup | Management | 0 companies |
| Thomas Nuppnau | Management | 0 companies |
| Jesper Ratza Hansen | Board of Directors | 0 companies |
| Peter Duedahl Sørensen | Board of Directors | 0 companies |
| Kurt Ove Dowhan Rath | Chairman | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Dennis Odgaard | Board of Directors | 0 companies |
| Jens Nordestgaard Andersen | Chairman | 0 companies |