| Revenue | DKK 1M | -236% |
| EBITDA | DKK -910K | +48% |
| Net profit | DKK -872K | +48% |
| Total assets | DKK 1,2M | +83% |
| Equity | DKK -1,9M | -82% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 753 | 152 | -344 | -770 | 1.046 |
| Staff expenses | -772 | -1.300 | -1.010 | -987 | -1.956 |
| EBITDA | -18 | -1.148 | -1.354 | -1.757 | -910 |
| Depreciation & amort. | -6 | -40 | -67 | -82 | -82 |
| EBIT | -24 | -1.188 | -1.422 | -1.838 | -992 |
| Net financials | -0 | 2 | -7 | -14 | -41 |
| Profit before tax | -24 | -1.186 | -1.429 | -1.852 | -1.034 |
| Tax | -5 | -262 | -59 | -168 | -161 |
| Net profit | -19 | -924 | -1.370 | -1.684 | -872 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 985 | 1.249 | 1.484 | 638 | 1.171 |
| Equity | 10 | 786 | 616 | -1.068 | -1.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 453 | 855 | 1.696 | 3.101 |
| Total debt | 975 | 453 | 855 | 1.696 | 3.101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Heiede Richter | Chief Executive Officer | 0 companies |